County Profile for Alger - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,630,773 Total Charges 12,459,342
Fixed Assets 10,858,456 Contract Allowance 3,495,919
Other Assets 1,972,057 Operating Revenue 8,963,423
Total Assets 15,461,286 Operating Expenses 10,226,276
Current Liabilities 1,122,015 Operating Margin -1,262,853
Long Term Liabilities 14,580,683 Other Income 653,302
Total Equity -241,412 Other Expense 352,140
Total Liabilities and Equity 15,461,286 Net Profit or Loss -961,691

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,356 Revenue per Bed $746,952 Revenue per Person $8,963,423
Net Margin per Discharge ($7,095) Net Margin per Bed ($105,238) Net Margin per Person ($1,262,853)
Net Profit per Discharge ($5,403) Net Profit per Bed ($80,141) Net Profit per Person ($961,691)
Net Fixed Assets per Discharge $61,003 Net Fixed Assets per Bed $904,871 Net Fixed Assets per Bed $10,858,456
Long Term Debt per Discharge $81,914 Long Term Debt per Bed $1,215,057 Long Term Debt per Person $14,580,683
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,351 Net Fixed Assets 1,731 Population Estimate 1,151
Total Revenue 2,292 Long Term Liabilities 1,136 Total Patient Discharges 2,357
Net Margin 2,212 Total Patient Beds 2,502
Net Profit or Loss 2,894

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,421,603 435,535 3.2640
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 402,064 661,484 0.6078
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 0 13 Nursing Administration 163,891
02,03 Captial Related - Movable Equipment 1,490,380 14 Central Services and Supply 0
04 Employee Benefits 56,237 15 Pharmacy 0
05 Administrative and General 1,203,022 16 Medical Records and Medical Library 54,237
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 476,703 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 139,912 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 95,219 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,679,601

County Profile for Alger - 2012